| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,061,227 | $1,088,673 | $1,004,388 | $1,022,031 |
Gross Profit | 389,311 | 405,547 | 365,308 | 370,174 |
EBITDA | 204,387 | 205,952 | 184,896 | 212,970 |
EBIT | 179,643 | 181,490 | 161,112 | 189,827 |
Net Income | 122,628 | 143,396 | 118,487 | 140,229 |
Net Change In Cash | 1,061,227 | 1,088,673 | 1,004,388 | 1,022,031 |
Free Cash Flow | 205,051 | 118,385 | 158,744 | 64,309 |
Cash | 292,997 | 299,481 | 394,705 | 377,262 |
Basic Shares | 55,488 | 56,242 | 56,818 | 56,818 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,008,670 | $4,191,636 | $3,761,211 | $3,234,180 |
Gross Profit | 1,477,938 | 1,477,697 | 1,280,760 | 1,068,605 |
EBITDA | 800,520 | 789,483 | 708,109 | 675,230 |
EBIT | 712,282 | 702,813 | 630,050 | 594,084 |
Net Income | 466,108 | 545,248 | 472,224 | 276,580 |
Net Change In Cash | 4,008,670 | 4,191,636 | 3,761,211 | 3,234,180 |
Cost of Revenue | 12,420 | -62,233 | ||
Free Cash Flow | 482,374 | 576,555 | 311,503 | 302,532 |
Cash | 377,262 | 393,787 | 197,150 | 192,958 |
Basic Shares | 57,194 | 58,221 | 58,749 | 60,062 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.47 |
2025-06-30 | $2.60 |
2025-03-31 | $2.16 |