Leggett & Platt Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$1,036,400	$1,058,000	$1,022,100	$1,056,400
Gross Profit	193,700	189,000	190,000	175,600
EBITDA	200,500	120,100	95,500	80,000
EBIT	171,100	90,400	63,900	45,900
Net Income	127,100	52,500	30,600	14,200
Net Change In Cash	1,036,400	1,058,000	1,022,100	1,056,400
Free Cash Flow	110,100	75,500	-6,500	100,500
Cash	460,700	368,800	412,600	350,200
Basic Shares	140,200	139,600	138,600	138,000

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$4,383,600	$4,725,300	$5,146,700	$5,072,600
Gross Profit	749,100	853,800	976,800	1,038,300
EBITDA	-287,300	94,900	668,900	785,900
EBIT	-423,300	-85,000	489,100	598,600
Net Income	-511,500	-136,800	309,800	402,400
Net Change In Cash	4,383,600	4,725,300	5,146,700	5,072,600
Cost of Revenue			-26,000	12,300
Free Cash Flow	224,100	383,400	341,100	164,700
Cash	350,200	365,500	316,500	361,700
Basic Shares	137,300	136,300	136,500	136,700