| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $593,934 | $624,640 | $613,413 | $554,307 |
Gross Profit | 225,745 | 240,988 | 232,054 | 207,256 |
EBITDA | -130,515 | 137,687 | 121,009 | 101,583 |
EBIT | -220,988 | 104,076 | 86,782 | 68,822 |
Net Income | -242,135 | 69,522 | 57,342 | 43,571 |
Net Change In Cash | 593,934 | 624,640 | 613,413 | 554,307 |
Free Cash Flow | 119,725 | 131,176 | 72,570 | 42,656 |
Cash | 563,391 | 814,733 | 685,184 | 618,687 |
Basic Shares | 24,909 | 24,989 | 24,938 | 24,963 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,386,294 | $2,190,768 | $2,362,657 | $2,513,897 |
Gross Profit | 906,043 | 787,542 | 900,241 | 1,006,913 |
EBITDA | 138,509 | 321,032 | 360,862 | 589,966 |
EBIT | 37,910 | 190,580 | 360,862 | 469,260 |
Net Income | -71,700 | 100,190 | 259,485 | 373,306 |
Net Change In Cash | 2,386,294 | 2,190,768 | 2,362,657 | 2,513,897 |
Cost of Revenue | 93,523 | |||
Free Cash Flow | 366,127 | 291,744 | 371,199 | 315,377 |
Cash | 563,391 | 724,924 | 555,513 | 562,588 |
Basic Shares | 24,909 | 25,039 | 25,102 | 24,986 |
| Quarter | EPS |
|---|---|
2025-12-31 | $2.69 |
2025-09-30 | $2.95 |
2025-06-30 | $2.85 |
2025-03-31 | $2.19 |