| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $19,401 | $17,950 | $18,577 | $13,635 |
Gross Profit | 9,079 | 8,504 | 8,460 | 6,155 |
EBITDA | 4,101 | 2,059 | ||
EBIT | 3,971 | 1,953 | ||
Net Income | 2,186 | 1,226 | 2,817 | 1,399 |
Net Change In Cash | 19,401 | 17,950 | 18,577 | 13,635 |
Free Cash Flow | 809 | 2,911 | 596 | 466 |
Cash | 20,586 | 20,316 | 17,326 | 16,869 |
Basic Shares | 12,561 | 12,452 | 9,817 | 9,817 |
| Values in thousands | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
Revenue | $64,168 | $46,000 | $35,455 | $30,704 |
Gross Profit | 29,921 | 19,648 | 35,231 | 12,588 |
EBITDA | 7,368 | 4,185 | 3,668 | |
EBIT | 7,103 | 3,960 | 3,428 | |
Net Income | 7,534 | 5,114 | 2,666 | 2,337 |
Net Change In Cash | 64,168 | 46,000 | 35,455 | 30,704 |
Free Cash Flow | 6,923 | 1,225 | 1,574 | 793 |
Cash | 20,316 | 10,376 | 9,291 | 8,768 |
Basic Shares | 12,452 | 11,867 | 27,778 | 27,778 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.16 |
2025-06-30 | $0.09 |
2025-03-31 | $0.21 |
2024-12-31 | $0.10 |