Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $316 | $381 | $603 | $773 |
Gross Profit | 146 | 275 | 530 | 682 |
EBITDA | -5,397 | -4,760 | -4,039 | -4,414 |
EBIT | -5,660 | -5,181 | -4,281 | -4,649 |
Net Income | -5,028 | -5,011 | -4,081 | -4,419 |
Net Change In Cash | 316 | 381 | 603 | 773 |
Free Cash Flow | -3,597 | -4,724 | -3,496 | -2,454 |
Cash | 10,334 | 14,327 | 19,232 | 22,778 |
Basic Shares | 15,013 | 14,950 | 14,890 | 13,627 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $2,392 | $709 | $1,222 | $1,306 |
Gross Profit | 1,884 | 221 | 497 | 590 |
EBITDA | -15,564 | -20,060 | -17,150 | -16,185 |
EBIT | -16,522 | -21,006 | -18,043 | -17,099 |
Net Income | -15,973 | -21,413 | -18,835 | -17,045 |
Net Change In Cash | 2,392 | 709 | 1,222 | 1,306 |
Cost of Revenue | -15,155 | 24,842 | ||
Free Cash Flow | -14,860 | -19,696 | -14,825 | -10,946 |
Cash | 19,232 | 4,949 | 10,503 | 25,658 |
Basic Shares | 14,890 | 2,173 | 2,096 | 1,891 |
Quarter | EPS |
---|---|
2025-06-30 | -$0.33 |
2025-03-31 | -$0.34 |
2024-12-31 | -$0.27 |
2024-09-30 | -$0.34 |