| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,959 | $3,414 | $2,664 | $2,986 |
Gross Profit | 1,238 | 1,306 | 949 | 1,183 |
EBITDA | -77 | 323 | -625 | -304 |
EBIT | -310 | 91 | -844 | -510 |
Net Income | -336 | 100 | -805 | -413 |
Net Change In Cash | 2,959 | 3,414 | 2,664 | 2,986 |
Free Cash Flow | 650 | -143 | -300 | -293 |
Cash | 2,987 | 2,329 | 2,585 | 2,950 |
Basic Shares | 9,864 | 14,795 | 9,864 | 9,864 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $11,679 | $13,940 | $7,493 | $7,478 |
Gross Profit | 4,846 | 6,559 | 3,861 | 4,058 |
EBITDA | -1,158 | 424 | -420 | 202 |
EBIT | -2,050 | -439 | -668 | -79 |
Net Income | -1,984 | -383 | 1,672 | -734 |
Net Change In Cash | 11,679 | 13,940 | 7,493 | 7,478 |
Free Cash Flow | -544 | -239 | -957 | 72 |
Cash | 2,950 | 4,304 | 10,091 | 10,777 |
Basic Shares | 9,862 | 9,886 | 9,904 | 6,602 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.03 |
2025-06-30 | $0 |
2025-03-31 | -$0.09 |
2024-12-31 | -$0.05 |