| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $724,300 | $475,100 | $525,900 | $1,069,700 |
Gross Profit | 297,000 | 174,800 | 186,900 | 300,600 |
EBITDA | 267,600 | 148,100 | 208,300 | 678,600 |
EBIT | 27,300 | -75,700 | -20,500 | 85,200 |
Net Income | -46,200 | -113,500 | -108,900 | 21,900 |
Net Change In Cash | 724,300 | 475,100 | 525,900 | 1,069,700 |
Free Cash Flow | -189,700 | -107,200 | -34,500 | 252,500 |
Cash | 182,400 | 202,400 | 186,100 | 205,700 |
Basic Shares | 290,000 | 289,200 | 272,300 | 288,700 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,795,000 | $3,195,500 | $2,986,400 | $3,083,800 |
Gross Profit | 662,300 | 985,500 | 1,100,300 | 875,900 |
EBITDA | 921,500 | 1,766,300 | 334,800 | 1,835,200 |
EBIT | -128,900 | 106,400 | 273,200 | 168,000 |
Net Income | -246,700 | -128,500 | -93,500 | -300 |
Net Change In Cash | 2,795,000 | 3,195,500 | 2,986,400 | 3,083,800 |
Free Cash Flow | -78,900 | -120,300 | 479,000 | 339,600 |
Cash | 182,400 | 205,700 | 277,000 | 210,900 |
Basic Shares | 290,000 | 284,600 | 253,400 | 286,758 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.01 |
2025-09-30 | -$0.20 |
2025-06-30 | -$0.32 |
2025-03-31 | $0.21 |