| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $113,893 | $112,530 | $107,013 | $111,508 |
Gross Profit | 36,892 | 38,287 | 35,148 | 35,362 |
EBITDA | 3,849 | 16,705 | 30,493 | 10,181 |
EBIT | 2,874 | 11,309 | 25,036 | 4,735 |
Net Income | 997 | 5,388 | 15,866 | 492 |
Net Change In Cash | 113,893 | 112,530 | 107,013 | 111,508 |
Free Cash Flow | 4,823 | 10,838 | -2,266 | 7,583 |
Cash | 8,831 | 7,625 | 6,931 | 7,407 |
Basic Shares | 4,356 | 4,356 | 3,138 | 3,124 |
| Values in thousands | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
Revenue | $444,944 | $472,840 | $355,171 | $286,913 |
Gross Profit | 145,689 | 144,824 | 115,566 | 97,827 |
EBITDA | 61,228 | 9,493 | 33,267 | 52,222 |
EBIT | 43,954 | -14,496 | 14,210 | 35,825 |
Net Income | 22,743 | -26,685 | -102 | 24,741 |
Net Change In Cash | 444,944 | 472,840 | 355,171 | 286,913 |
Cost of Revenue | -64 | |||
Free Cash Flow | 20,978 | 12,139 | 15,993 | 2,452 |
Cash | 8,831 | 4,601 | 4,309 | 4,600 |
Basic Shares | 4,356 | 3,147 | 3,153 | 3,155 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.19 |
2025-06-30 | $1.24 |
2025-03-31 | $5.05 |