| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $360,855 | $357,800 | $352,524 | $316,855 |
Gross Profit | 239,775 | 244,900 | 238,988 | 220,775 |
EBITDA | 47,478 | 57,014 | 60,640 | -285,689 |
EBIT | 47,440 | 44,763 | 45,600 | -300,360 |
Net Income | 30,878 | 26,800 | 27,161 | -327,322 |
Net Change In Cash | 360,855 | 357,800 | 352,524 | 316,855 |
Free Cash Flow | 50,200 | 62,177 | 47,773 | 13,176 |
Cash | 635,600 | 646,079 | 593,638 | 738,437 |
Basic Shares | 54,500 | 55,200 | 54,708 | 54,421 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $1,388,100 | $1,253,437 | $1,153,545 | $1,021,805 |
Gross Profit | 939,900 | 870,873 | 771,250 | 707,228 |
EBITDA | -129,500 | 202,524 | 38,483 | 30,904 |
EBIT | -171,500 | 151,380 | -22,373 | -26,892 |
Net Income | -242,500 | 63,234 | 17,546 | -86,246 |
Net Change In Cash | 1,388,100 | 1,253,437 | 1,153,545 | 1,021,805 |
Free Cash Flow | 173,200 | 135,931 | 39,933 | 43,400 |
Cash | 635,600 | 428,858 | 266,504 | 214,172 |
Basic Shares | 54,500 | 54,574 | 54,212 | 53,500 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.86 |
2025-09-30 | $1.11 |
2025-06-30 | $1.05 |
2025-03-31 | $0.88 |