| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $107,841 | $105,871 | $101,383 | $105,246 |
Gross Profit | 67,027 | 63,362 | 57,003 | 59,879 |
EBITDA | 33,692 | 34,501 | 25,825 | 30,331 |
EBIT | 32,062 | 32,930 | 24,240 | 29,226 |
Net Income | 26,404 | 26,966 | 20,085 | 24,190 |
Net Change In Cash | 107,841 | 105,871 | 101,383 | 105,246 |
Free Cash Flow | 31,057 | 14,052 | 27,137 | 36,699 |
Cash | 192,836 | 310,180 | 235,224 | 168,205 |
Basic Shares | 25,821 | 25,783 | 25,803 | 25,792 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $430,002 | $343,267 | $281,429 | $237,939 |
Gross Profit | 236,773 | 343,267 | 235,374 | 221,731 |
EBITDA | 117,642 | 110,333 | 131,941 | 125,831 |
EBIT | 111,689 | 110,333 | 125,164 | 117,444 |
Net Income | 93,478 | 93,767 | 103,817 | 95,733 |
Net Change In Cash | 430,002 | 343,267 | 281,429 | 237,939 |
Cost of Revenue | -552,958 | 433,313 | ||
Free Cash Flow | 93,851 | 107,990 | 164,521 | 107,601 |
Cash | 168,205 | 151,824 | 130,282 | 683,240 |
Basic Shares | 25,769 | 25,723 | 25,712 | 25,620 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.03 |
2025-06-30 | $1.04 |
2025-03-31 | $0.78 |
2024-12-31 | $0.94 |