LeMaitre Vascular Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$70,382	$66,551	$64,453	$61,046
Gross Profit	50,764	48,396	46,190	45,955
EBITDA	23,038	23,595	24,204	26,483
EBIT	17,307	20,972	21,598	23,870
Net Income	17,050	15,679	15,582	17,362
Net Change In Cash	70,382	66,551	64,453	61,046
Free Cash Flow	13,652	12,310	21,380	26,483
Cash	26,625	26,851	28,244	25,494
Basic Shares	24,531	23,031	22,968	24,392

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$249,602	$219,863	$193,484	$161,651
Gross Profit	178,539	150,901	127,049	104,896
EBITDA	90,786	66,750	48,990	36,923
EBIT	80,368	57,080	39,475	27,490
Net Income	57,734	44,038	30,105	20,636
Net Change In Cash	249,602	219,863	193,484	161,651
Cost of Revenue				5,773
Free Cash Flow	74,468	37,162	29,486	22,149
Cash	28,244	25,610	24,269	19,134
Basic Shares	22,929	22,779	22,423	22,171