Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$114
$622
$93
$3,491
Gross Profit
114
-1,513
93
3,491
EBITDA
-3,344
-2,388
-2,074
1,561
EBIT
-3,361
-2,404
-2,090
1,545
Net Income
-3,186
-2,205
-1,864
1,782
Net Change In Cash
114
622
93
3,491
Free Cash Flow
-2,985
-1,886
-1,969
1,691
Cash
3,901
6,043
3,354
6,205
Basic Shares
5,413
5,351
5,348
5,422

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$11,198
$-2,850
$500
$16,140
Gross Profit
11,198
-13,026
-8,056
8,475
EBITDA
-1,113
-17,902
-10,721
-430
EBIT
-1,155
-17,930
-10,730
-430
Net Income
8
-16,352
-10,758
-634
Net Change In Cash
11,198
-2,850
500
16,140
Cost of Revenue
-21,266
Free Cash Flow
-1,311
-11,879
-12,102
-4,418
Cash
6,205
4,771
3,148
2,950
Basic Shares
5,422
5,269
5,256
5,154

Earnings Calls

QuarterEPS
2025-09-30
-$0.59
2025-06-30
-$0.41
2025-03-31
-$0.35
2024-12-31
$0.33