| Values in thousands | 2025-06-30 | 2024-12-31 | 2024-06-30 |
|---|---|---|---|
Revenue | $17,127 | $44,863 | $24,921 |
Gross Profit | 1,442 | 11,405 | 7,021 |
Net Income | -421 | -361 | 952 |
Net Change In Cash | 17,127 | 44,863 | 24,921 |
Cash | 8,132 | 6,973 | |
Basic Shares | 22,690 | 20,000 | 22,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $44,863 | $51,428 | $49,851 | $34,141 |
Gross Profit | 11,405 | 10,894 | 10,285 | 7,134 |
EBITDA | 939 | 4,356 | 4,341 | 6,918 |
EBIT | 459 | 3,886 | 3,908 | 6,439 |
Net Income | -361 | 3,032 | 3,067 | 4,941 |
Net Change In Cash | 44,863 | 51,428 | 49,851 | 34,141 |
Free Cash Flow | 4,379 | 1,574 | -1,463 | 850 |
Cash | 8,132 | 8,082 | 4,118 | 5,448 |
Basic Shares | 22,500 | 22,500 | 22,500 | 22,500 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.02 |
2025-03-31 | -$0.07 |
2024-09-30 | $0.05 |