| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $57,143 | $53,901 | $46,091 | $46,934 |
Gross Profit | 17,322 | 15,400 | 11,035 | 11,897 |
EBITDA | 6,162 | 6,899 | 5,917 | 1,678 |
EBIT | 5,113 | 5,932 | 4,980 | 779 |
Net Income | 3,529 | 4,249 | 3,540 | -160 |
Net Change In Cash | 57,143 | 53,901 | 46,091 | 46,934 |
Free Cash Flow | 1,770 | 1,605 | -2,369 | -3,831 |
Cash | 22,990 | 21,220 | 19,446 | 16,728 |
Basic Shares | 15,422 | 15,390 | 14,857 | 14,857 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $186,820 | $160,123 | $141,568 | $119,065 |
Gross Profit | 48,574 | 42,441 | 26,786 | 28,710 |
EBITDA | 17,460 | 20,195 | 5,080 | 8,605 |
EBIT | 14,074 | 17,033 | 2,108 | 5,880 |
Net Income | 9,025 | 11,367 | 924 | 3,311 |
Net Change In Cash | 186,820 | 160,123 | 141,568 | 119,065 |
Cost of Revenue | -4,789 | |||
Free Cash Flow | 6,265 | 12,590 | 538 | 3,642 |
Cash | 16,728 | 13,198 | 4,444 | 9,233 |
Basic Shares | 15,265 | 15,103 | 15,718 | 15,435 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.23 |
2025-06-30 | $0.28 |
2025-03-31 | $0.23 |
2024-12-31 | -$0.01 |