| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,766,500 | $1,736,009 | $1,018,562 | $826,629 |
Gross Profit | 812,100 | 868,253 | 518,951 | 408,096 |
EBITDA | 196,146 | 436,221 | 152,578 | 10,258 |
EBIT | 154,100 | 394,621 | 92,281 | -50,068 |
Net Income | 106,200 | 278,367 | 53,352 | -40,319 |
Net Change In Cash | 1,766,500 | 1,736,009 | 1,018,562 | 826,629 |
Free Cash Flow | 739,450 | 23,137 | -339,907 | -11,380 |
Cash | 1,242,900 | 691,893 | 870,452 | 1,243,696 |
Basic Shares | 305,900 | 322,300 | 325,500 | 327,500 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $5,347,600 | $5,379,546 | $5,441,200 | $5,434,687 |
Gross Profit | 2,613,400 | 2,734,068 | 2,583,700 | 2,481,352 |
EBITDA | 774,100 | 987,228 | 561,700 | 875,369 |
EBIT | 606,100 | 741,279 | 561,700 | 637,153 |
Net Income | 397,600 | 541,817 | 214,400 | 393,913 |
Net Change In Cash | 5,347,600 | 5,379,546 | 5,441,200 | 5,434,687 |
Cost of Revenue | 37,978 | |||
Free Cash Flow | 593,300 | 597,946 | 709,491 | 256,339 |
Cash | 1,242,900 | 1,387,908 | 1,261,363 | 761,235 |
Basic Shares | 318,200 | 343,336 | 357,112 | 359,612 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.39 |
2025-09-30 | $0.89 |
2025-06-30 | $0.19 |