MDB Capital Holdings, LLC Class A common
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $3,091 | $2,141 | $1,250 | $367 |
Gross Profit | 3,086 | -1,354 | -3,317 | -3,819 |
EBITDA | -6,731 | -2,340 | -4,651 | -5,194 |
EBIT | -6,736 | -2,345 | -4,656 | -5,199 |
Net Income | -6,735 | -1,753 | -4,656 | -8,247 |
Net Change In Cash | 3,091 | 2,141 | 1,250 | 367 |
Free Cash Flow | -3,014 | -1,374 | -1,943 | -2,148 |
Cash | 12,534 | 13,217 | 15,094 | 17,091 |
Basic Shares | 10,241 | 10,138 | 10,048 | 9,950 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,282 | $2,220 | $4,233 | $1,115 |
Gross Profit | -10,687 | -17,836 | -4,393 | -1,707 |
EBITDA | -16,951 | 12,325 | -9,759 | -5,969 |
EBIT | -16,973 | 12,095 | -9,956 | -6,117 |
Net Income | -21,245 | 11,692 | -6,968 | -5,314 |
Net Change In Cash | 4,282 | 2,220 | 4,233 | 1,115 |
Free Cash Flow | -5,733 | -8,491 | -7,599 | -6,765 |
Cash | 13,217 | 20,437 | 6,109 | 4,952 |
Basic Shares | 10,022 | 4,424 | 8,100 | 8,462 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | -$0.65 |
2025-12-31 | -$0.17 |
2025-09-30 | -$0.46 |
2025-06-30 | -$0.82 |