| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $315,100 | $351,186 | $674,833 | $535,538 |
Gross Profit | 113,600 | 107,351 | 202,881 | 173,837 |
EBITDA | 99,186 | 92,130 | 169,121 | 155,477 |
EBIT | 47,100 | 40,277 | 117,860 | 104,691 |
Net Income | 18,400 | 13,780 | 81,965 | 55,159 |
Net Change In Cash | 315,100 | 351,186 | 674,833 | 535,538 |
Free Cash Flow | -121,913 | 36,464 | 124,438 | -61,303 |
Cash | 75,853 | 58,801 | 59,541 | 50,204 |
Basic Shares | 205,300 | 205,211 | 204,959 | 204,653 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,757,978 | $1,803,352 | $1,747,298 | $3,454,436 |
Gross Profit | 571,936 | 518,527 | 490,059 | 687,282 |
EBITDA | 507,087 | 635,404 | 392,690 | 555,015 |
EBIT | 307,009 | 444,954 | 204,130 | 356,775 |
Net Income | 281,108 | 414,707 | 367,489 | 378,131 |
Net Change In Cash | 1,757,978 | 1,803,352 | 1,747,298 | 3,454,436 |
Cost of Revenue | 26,356 | -5,386 | ||
Free Cash Flow | -20,506 | -187,099 | -146,588 | -163,625 |
Cash | 50,204 | 48,875 | 34,828 | 54,161 |
Basic Shares | 204,653 | 203,938 | 203,462 | 202,383 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.09 |
2025-06-30 | $0.07 |
2025-03-31 | $0.40 |
2024-12-31 | $0.34 |