| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $534,000 | $315,100 | $351,186 | $674,833 |
Gross Profit | 136,200 | 113,600 | 107,351 | 202,881 |
EBITDA | 158,940 | 99,186 | 92,130 | 169,121 |
EBIT | 107,440 | 47,100 | 40,277 | 117,860 |
Net Income | 76,300 | 18,400 | 13,780 | 81,965 |
Net Change In Cash | 534,000 | 315,100 | 351,186 | 674,833 |
Free Cash Flow | -357,589 | -121,913 | 36,464 | 124,438 |
Cash | 310 | 75,853 | 58,801 | 59,541 |
Basic Shares | 205,700 | 205,300 | 205,211 | 204,959 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $1,875,100 | $1,757,978 | $1,803,352 | $1,747,298 |
Gross Profit | 404,900 | 571,936 | 518,527 | 490,059 |
EBITDA | 497,100 | 507,087 | 635,404 | 392,690 |
EBIT | 290,400 | 307,009 | 444,954 | 204,130 |
Net Income | 190,400 | 281,108 | 414,707 | 367,489 |
Net Change In Cash | 1,875,100 | 1,757,978 | 1,803,352 | 1,747,298 |
Cost of Revenue | 26,356 | |||
Free Cash Flow | -318,600 | -20,506 | -187,099 | -146,588 |
Cash | 310 | 50,204 | 48,875 | 34,828 |
Basic Shares | 205,300 | 204,653 | 203,938 | 203,462 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.37 |
2025-09-30 | $0.09 |
2025-06-30 | $0.07 |
2025-03-31 | $0.40 |