| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $10,462,000 | $10,631,000 | $10,069,000 | $10,628,000 |
Gross Profit | 1,489,000 | 1,504,000 | 1,242,000 | 1,555,000 |
EBITDA | 1,012,000 | 965,000 | 670,000 | 1,241,000 |
EBIT | 538,000 | 548,000 | 275,000 | 531,000 |
Net Income | 305,000 | 379,000 | 146,000 | 203,000 |
Net Change In Cash | 10,462,000 | 10,631,000 | 10,069,000 | 10,628,000 |
Free Cash Flow | 645,000 | 381,000 | -191,000 | 1,201,000 |
Cash | 1,325,706 | 1,536,000 | 1,059,000 | 1,247,000 |
Basic Shares | 281,800 | 281,700 | 282,000 | 285,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $42,836,000 | $42,797,000 | $37,840,000 | $36,242,000 |
Gross Profit | 5,799,000 | 5,612,000 | 4,652,000 | 5,145,000 |
EBITDA | 3,779,000 | 3,596,000 | 2,423,000 | 3,582,000 |
EBIT | 1,851,000 | 1,848,000 | 1,004,000 | 2,070,000 |
Net Income | 1,009,000 | 1,213,000 | 592,000 | 1,514,000 |
Net Change In Cash | 42,836,000 | 42,797,000 | 37,840,000 | 36,242,000 |
Free Cash Flow | 1,456,000 | 601,000 | 414,000 | 1,568,000 |
Cash | 1,247,000 | 1,198,000 | 1,234,000 | 2,948,000 |
Basic Shares | 286,900 | 286,600 | 291,200 | 302,800 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.33 |
2025-06-30 | $1.44 |
2025-03-31 | $0.78 |