
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,250,464 | $4,404,870 | $4,277,082 | $4,346,562 |
Gross Profit | 1,845,597 | 1,959,441 | 1,957,199 | 1,952,170 |
EBITDA | 143,417 | 481,315 | 610,497 | 523,494 |
EBIT | -117,300 | 239,340 | 374,053 | 314,265 |
Net Income | -285,255 | 48,951 | 148,554 | 157,432 |
Net Change In Cash | 4,250,464 | 4,404,870 | 4,277,082 | 4,346,562 |
Free Cash Flow | 405,445 | 377,428 | 319,038 | 267,538 |
Cash | 2,133,548 | 1,958,020 | 2,270,563 | 2,415,532 |
Basic Shares | 272,517 | 275,615 | 289,096 | 299,447 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $17,240,545 | $16,164,249 | $13,127,485 | $9,680,140 |
Gross Profit | 7,847,004 | 7,610,687 | 6,474,502 | 4,649,531 |
EBITDA | 2,391,392 | 2,397,216 | 4,980,803 | 3,412,007 |
EBIT | 1,560,295 | 1,583,088 | 1,498,753 | 2,261,397 |
Net Income | 746,558 | 1,142,180 | 1,473,093 | 1,254,370 |
Net Change In Cash | 17,240,545 | 16,164,249 | 13,127,485 | 9,680,140 |
Cost of Revenue | 850,341 | 102,973 | ||
Free Cash Flow | 1,211,906 | 1,767,306 | 1,001,756 | 882,726 |
Cash | 2,415,532 | 2,927,833 | 5,911,893 | 4,703,059 |
Basic Shares | 310,232 | 358,627 | 412,993 | 487,356 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.24 |
2025-06-30 | $0.79 |
2025-03-31 | $0.69 |