| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $256,443 | $235,616 | $195,416 | $243,746 |
Gross Profit | 119,257 | 110,714 | 96,436 | 114,757 |
EBITDA | 93,663 | 83,591 | 71,972 | 87,447 |
EBIT | 66,685 | 57,252 | 45,572 | 60,816 |
Net Income | 42,297 | 35,973 | 28,209 | 38,949 |
Net Change In Cash | 256,443 | 235,616 | 195,416 | 243,746 |
Free Cash Flow | 53,457 | 38,183 | 49,890 | 8,659 |
Cash | 7,256 | 1,469 | 3,392 | 807 |
Basic Shares | 24,644 | 24,618 | 24,622 | 24,587 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $910,942 | $831,842 | $635,665 | $616,833 |
Gross Profit | 435,415 | 393,633 | 259,289 | 266,213 |
EBITDA | 468,345 | 299,397 | 258,260 | 238,906 |
EBIT | 360,890 | 190,022 | 146,916 | 132,211 |
Net Income | 231,727 | 174,621 | 115,138 | 89,705 |
Net Change In Cash | 910,942 | 831,842 | 635,665 | 616,833 |
Cost of Revenue | -528 | 249 | ||
Free Cash Flow | 334,147 | -178,325 | -10,874 | 78,919 |
Cash | 807 | 877 | 957 | 1,491 |
Basic Shares | 24,570 | 24,529 | 24,519 | 24,515 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.72 |
2025-06-30 | $1.46 |
2025-03-31 | $1.15 |