| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,131,791 | $1,131,791 | $973,365 | $1,205,277 |
Gross Profit | 277,669 | 272,747 | 250,055 | 296,825 |
EBITDA | 168,631 | 150,067 | 167,978 | |
EBIT | 163,515 | 146,121 | 163,991 | |
Net Income | 106,490 | 106,490 | 111,237 | 133,469 |
Net Change In Cash | 1,131,791 | 1,131,791 | 973,365 | 1,205,277 |
Free Cash Flow | 42,010 | 42,010 | 63,548 | 102,328 |
Cash | 734,174 | 734,174 | 776,378 | 821,470 |
Basic Shares | 26,148 | 27,513 | 27,941 | 28,600 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,504,670 | $4,028,106 | $4,131,393 | $3,745,887 |
Gross Profit | 1,198,889 | 1,013,533 | 1,043,842 | 908,915 |
EBITDA | 749,060 | 621,771 | 652,057 | 532,627 |
EBIT | 733,608 | 607,277 | 637,451 | 518,296 |
Net Income | 563,725 | 465,365 | 490,662 | 396,868 |
Net Change In Cash | 4,504,670 | 4,028,106 | 4,131,393 | 3,745,887 |
Cost of Revenue | 75,174 | -24,442 | ||
Free Cash Flow | 171,319 | 546,362 | 174,738 | -42,124 |
Cash | 821,470 | 732,604 | 311,542 | 236,368 |
Basic Shares | 28,600 | 28,716 | 28,463 | 29,880 |
| Quarter | EPS |
|---|---|
2025-09-30 | $3.92 |
2025-06-30 | $4.42 |
2025-03-31 | $3.98 |
2024-12-31 | $4.71 |