Miami International Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$369,690	$369,434	$339,778	$327,784
Gross Profit	112,417	108,417	109,483	104,662
EBITDA	108,179	39,084	-91,283	36,495
EBIT	100,091	31,042	-99,512	29,557
Net Income	170,224	29,944	-102,080	23,527
Net Change In Cash	369,690	369,434	339,778	327,784
Free Cash Flow	49,195	42,871	50,179	46,169
Cash	643,904	509,731	401,482	195,319
Basic Shares	69,836	69,836	70,128	79,435

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,364,073	$1,140,072	$1,041,007	$797,919
Gross Profit	371,772	275,644	232,469	195,635
EBITDA	-26,314	142,404	17,836	92,306
EBIT	-55,693	119,032	-3,194	72,022
Net Income	-70,029	102,123	-20,890	57,553
Net Change In Cash	1,364,073	1,140,072	1,041,007	797,919
Free Cash Flow	145,043	72,432	-75,089	101,597
Cash	509,731	150,341	59,293	126,449
Basic Shares	69,836	79,435	79,435	79,435