Miami International Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$387,629	$369,690	$369,434	$339,778
Gross Profit	141,113	112,417	124,501	109,483
EBITDA	37,604	108,179	39,084	-91,283
EBIT	28,826	100,091	31,042	-99,512
Net Income	44,208	170,224	29,944	-102,080
Net Change In Cash	387,629	369,690	369,434	339,778
Free Cash Flow	106,455	49,195	42,871	50,179
Cash	660,462	643,904	509,731	401,482
Basic Shares	110,713	69,836	69,836	70,128

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,364,073	$1,140,072	$1,041,007	$797,919
Gross Profit	371,772	275,644	232,469	195,635
EBITDA	-26,314	142,404	17,836	92,306
EBIT	-55,693	119,032	-3,194	72,022
Net Income	-70,029	102,123	-20,890	57,553
Net Change In Cash	1,364,073	1,140,072	1,041,007	797,919
Free Cash Flow	145,043	72,432	-75,089	101,597
Cash	509,731	150,341	59,293	126,449
Basic Shares	69,836	79,435	79,435	79,435