Miami International Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$339,778	$327,784	$327,077	$323,896
Gross Profit	109,483	104,662	91,884	81,705
EBITDA	-91,283	36,495	-10,610	15,925
EBIT	-99,512	29,557	-16,780	9,660
Net Income	-102,080	23,527	-21,420	2,891
Net Change In Cash	339,778	327,784	327,077	323,896
Free Cash Flow	50,179	46,169	3,047	29,978
Cash	401,482	195,319	129,761	150,341
Basic Shares	70,128	79,435	78,100	78,768

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,140,072	$1,041,007	$797,919	$751,543
Gross Profit	275,644	232,469	195,635	181,342
EBITDA	142,404	17,836	92,306	-50,216
EBIT	119,032	-3,194	72,022	-71,275
Net Income	102,123	-20,890	57,553	-93,409
Net Change In Cash	1,140,072	1,041,007	797,919	751,543
Free Cash Flow	72,432	-75,089	101,597	6,171
Cash	150,341	59,293	126,449	160,900
Basic Shares	79,435	79,435	79,435	79,435

Quarter	EPS
2025-09-30	$0.42
2025-06-30	$0.40