Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$982,131
$977,859
$906,627
$1,013,881
Gross Profit
361,306
371,291
345,933
388,935
EBITDA
-520,975
183,252
171,966
205,358
EBIT
-553,805
152,838
139,821
173,020
Net Income
-512,978
105,956
92,352
112,304
Net Change In Cash
982,131
977,859
906,627
1,013,881
Free Cash Flow
156,075
101,084
107,402
226,593
Cash
175,130
511,499
745,143
689,533
Basic Shares
50,521
53,154
54,621
54,334

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$3,875,162
$4,036,605
$4,032,853
$3,250,792
Gross Profit
1,470,369
1,534,062
1,446,554
1,194,860
EBITDA
796,723
797,347
791,453
801,904
EBIT
669,549
671,947
653,392
676,661
Net Income
428,433
400,882
436,569
488,492
Net Change In Cash
3,875,162
4,036,605
4,032,853
3,250,792
Cost of Revenue
-8,136
-87,741
Free Cash Flow
637,506
541,806
263,030
371,848
Cash
689,533
247,496
162,001
180,362
Basic Shares
54,209
54,086
54,947
56,665

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$2.37
2025-06-30
$2.35
2025-03-31
$2.08