| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,534,000 | $1,846,000 | $1,811,000 | $1,353,000 |
Gross Profit | 468,000 | 615,000 | 544,000 | 335,000 |
EBITDA | 493,000 | 668,000 | 635,000 | 358,000 |
EBIT | 336,000 | 509,000 | 468,000 | 204,000 |
Net Income | 279,000 | 414,000 | 328,000 | 116,000 |
Net Change In Cash | 1,534,000 | 1,846,000 | 1,811,000 | 1,353,000 |
Free Cash Flow | 424,000 | 361,000 | 208,000 | -15,000 |
Cash | 67,000 | 57,000 | 225,000 | 101,000 |
Basic Shares | 60,500 | 60,400 | 60,400 | 61,000 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $6,544,000 | $6,536,000 | $6,777,000 | $6,161,000 |
Gross Profit | 1,962,000 | 1,878,000 | 2,023,000 | 1,423,000 |
EBITDA | 2,154,000 | 3,338,000 | 2,171,000 | 1,766,000 |
EBIT | 1,517,000 | 2,765,000 | 1,658,000 | 1,260,000 |
Net Income | 1,137,000 | 1,995,000 | 1,169,000 | 867,000 |
Net Change In Cash | 6,544,000 | 6,536,000 | 6,777,000 | 6,161,000 |
Cost of Revenue | 99,900 | |||
Free Cash Flow | 978,000 | 604,000 | 878,000 | 509,400 |
Cash | 67,000 | 670,000 | 1,272,000 | 358,000 |
Basic Shares | 60,500 | 61,600 | 62,100 | 62,500 |
| Quarter | EPS |
|---|---|
2025-12-31 | $4.62 |
2025-09-30 | $6.85 |
2025-06-30 | $5.43 |
2025-03-31 | $1.92 |