Merit Medical Systems Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$382,394	$394,184	$384,263	$381,953
Gross Profit	184,399	195,449	186,517	184,220
EBITDA	76,930	88,405	76,993	80,559
EBIT	43,580	54,078	42,750	46,756
Net Income	40,995	38,006	27,755	32,581
Net Change In Cash	382,394	394,184	384,263	381,953
Free Cash Flow	24,672	76,992	51,511	104,825
Cash	490,249	448,504	392,457	343,873
Basic Shares	60,013	60,026	59,919	60,611

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,514,730	$1,356,514	$1,257,366	$1,150,981
Gross Profit	736,943	643,333	583,872	519,099
EBITDA	319,026	273,968	228,892	181,166
EBIT	184,377	159,236	127,600	88,968
Net Income	128,489	120,357	94,411	74,516
Net Change In Cash	1,514,730	1,356,514	1,257,366	1,150,981
Cost of Revenue				-3,366
Free Cash Flow	215,654	182,756	108,450	69,262
Cash	448,504	376,715	587,036	58,408
Basic Shares	60,460	59,365	58,356	57,671