Merit Medical Systems Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$384,157	$382,462	$355,351	$355,158
Gross Profit	186,411	184,487	172,020	172,983
EBITDA	79,537	83,957	76,802	72,734
EBIT	45,294	50,154	44,526	41,138
Net Income	27,755	32,581	30,147	27,947
Net Change In Cash	384,157	382,462	355,351	355,158
Free Cash Flow	51,511	104,825	19,054	64,507
Cash	392,457	343,873	395,529	376,715
Basic Shares	59,919	60,611	61,278	60,613

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,356,514	$1,257,366	$1,150,981	$1,074,751
Gross Profit	643,333	583,872	519,099	485,333
EBITDA	273,968	228,892	181,166	154,962
EBIT	159,236	127,600	88,968	59,178
Net Income	120,357	94,411	74,516	48,454
Net Change In Cash	1,356,514	1,257,366	1,150,981	1,074,751
Cost of Revenue			-3,366	11,635
Free Cash Flow	182,756	108,450	69,262	119,292
Cash	376,715	587,036	58,408	67,750
Basic Shares	59,365	58,356	57,671	57,359