Merit Medical Systems Financials

Values in thousands	2025-06-30	2025-03-31	2024-12-31	2024-09-30
Revenue	$382,462	$355,351	$355,158	$339,845
Gross Profit	184,487	172,020	172,983	157,535
EBITDA	83,957	76,802	72,734	73,796
EBIT	50,154	44,526	41,138	44,413
Net Income	32,581	30,147	27,947	28,444
Net Change In Cash	382,462	355,351	355,158	339,845
Free Cash Flow	104,825	19,054	64,507	37,412
Cash	343,873	395,529	376,715	523,128
Basic Shares	60,611	61,278	60,613	59,537

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$1,356,514	$1,257,366	$1,150,981	$1,074,751
Gross Profit	643,333	583,872	519,099	485,333
EBITDA	297,600	231,442	181,154	153,453
EBIT	182,868	130,150	88,956	57,669
Net Income	120,357	94,411	74,516	48,454
Net Change In Cash	1,356,514	1,257,366	1,150,981	1,074,751
Cost of Revenue			-3,366	11,635
Free Cash Flow	182,756	108,450	69,262	119,292
Cash	376,715	587,036	58,408	67,750
Basic Shares	59,365	58,356	57,671	57,359