Merit Medical Systems Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$393,936	$384,157	$382,462	$355,351
Gross Profit	195,352	186,411	184,487	172,020
EBITDA	91,751	79,537	83,957	76,802
EBIT	57,424	45,294	50,154	44,526
Net Income	38,006	27,755	32,581	30,147
Net Change In Cash	393,936	384,157	382,462	355,351
Free Cash Flow	76,992	51,511	104,825	19,054
Cash	448,504	392,457	343,873	395,529
Basic Shares	60,026	59,919	60,611	61,278

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,515,906	$1,356,514	$1,257,366	$1,150,981
Gross Profit	738,270	643,333	583,872	519,099
EBITDA	332,047	273,968	228,892	181,166
EBIT	197,398	159,236	127,600	88,968
Net Income	128,489	120,357	94,411	74,516
Net Change In Cash	1,515,906	1,356,514	1,257,366	1,150,981
Cost of Revenue				-3,366
Free Cash Flow	215,654	182,756	108,450	69,262
Cash	448,504	376,715	587,036	58,408
Basic Shares	60,460	59,365	58,356	57,671