Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$4,752
$4,996
$5,199
$5,208
Gross Profit
2,150
2,509
2,890
2,256
EBITDA
596
618
1,432
982
EBIT
517
544
1,387
935
Net Income
483
490
1,238
929
Net Change In Cash
4,752
4,996
5,199
5,208
Free Cash Flow
916
680
305
947
Cash
2,751
3,331
4,452
2,734
Basic Shares
20,705
20,604
20,706
20,691

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$21,446
$21,612
$21,551
$26,331
Gross Profit
10,737
10,866
11,507
13,881
EBITDA
5,174
5,749
5,893
7,126
EBIT
4,988
5,553
5,700
6,932
Net Income
4,630
5,167
5,287
5,947
Net Change In Cash
21,446
21,612
21,551
26,331
Free Cash Flow
4,104
4,036
4,428
6,816
Cash
4,452
2,958
5,265
4,182
Basic Shares
20,581
20,471
20,397
20,270

Earnings Calls

Quarter EPS
2025-06-30
$0.02
2025-03-31
$0.02
2024-12-31
$0.05
2024-09-30
$0.04