Monro Muffler Brake Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$273,839	$293,387	$288,914	$301,035
Gross Profit	92,874	102,367	103,114	106,906
EBITDA	-5,162	33,910	28,063	9,674
EBIT		18,624	12,788	-5,917
Net Income	-6,581	11,139	5,665	-8,050
Net Change In Cash	273,839	293,387	288,914	301,035
Free Cash Flow	44,044	9,126	26,607	-9,339
Cash	14,633	4,912	10,468	7,801
Basic Shares	30,020	31,403	31,363	29,978

Values in thousands	2026-03-31	2025-03-31	2024-03-31	2023-03-31
Revenue	$1,157,176	$1,195,334	$1,276,789	$1,325,382
Gross Profit	405,261	417,645	452,103	456,175
EBITDA	82,007	82,383	144,089	157,380
EBIT	20,333	13,011	71,885	80,343
Net Income	2,173	-5,182	37,571	39,048
Net Change In Cash	1,157,176	1,195,334	1,276,789	1,325,382
Cost of Revenue				-3,064
Free Cash Flow	38,781	105,550	99,716	176,026
Cash	14,633	20,762	6,561	4,884
Basic Shares	30,002	29,937	31,894	32,653