Monro Muffler Brake Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$288,914	$301,035	$294,992	$305,769
Gross Profit	103,114	106,906	97,280	104,803
EBITDA	28,063	9,516	-6,692	28,701
EBIT	12,788	-6,075	-23,702	11,577
Net Income	5,665	-8,050	-21,275	4,583
Net Change In Cash	288,914	301,035	294,992	305,769
Free Cash Flow	26,607	-9,339	23,236	7,914
Cash	10,468	7,801	20,762	10,161
Basic Shares	31,363	29,978	29,963	31,273

Values in thousands	2025-03-31	2024-03-31	2023-03-31	2022-03-31
Revenue	$1,195,334	$1,276,789	$1,325,382	$1,359,328
Gross Profit	417,645	452,103	456,175	481,836
EBITDA	82,383	144,089	156,787	183,085
EBIT	13,011	71,885	79,750	101,916
Net Income	-5,182	37,571	39,048	61,568
Net Change In Cash	1,195,334	1,276,789	1,325,382	1,359,328
Cost of Revenue			-3,064	-22,012
Free Cash Flow	105,550	99,716	176,026	145,929
Cash	20,762	6,561	4,884	7,948
Basic Shares	29,937	31,894	32,653	34,038