| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,650,124 | $2,620,368 | $2,520,835 | $2,636,496 |
Gross Profit | 991,793 | 1,012,656 | 951,761 | 911,675 |
EBITDA | 364,459 | 527,853 | 438,405 | 250,603 |
EBIT | 344,526 | 508,969 | 419,823 | 236,686 |
Net Income | 348,888 | -140,204 | 357,994 | 187,235 |
Net Change In Cash | 2,650,124 | 2,620,368 | 2,520,835 | 2,636,496 |
Free Cash Flow | 25,184 | 223,966 | 211,907 | 401,915 |
Cash | 4,192,578 | 5,017,224 | 5,381,833 | 4,122,658 |
Basic Shares | 169,710 | 166,493 | 172,952 | 177,662 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,562,971 | $12,000,701 | $12,704,172 | $14,575,719 |
Gross Profit | 4,115,630 | 4,941,511 | 5,282,753 | 6,192,288 |
EBITDA | 2,011,958 | 2,794,192 | 2,226,878 | -1,756,689 |
EBIT | 1,953,225 | 2,714,584 | 2,114,747 | -2,021,288 |
Net Income | 1,039,573 | 1,957,581 | 1,484,283 | -2,917,620 |
Net Change In Cash | 10,562,971 | 12,000,701 | 12,704,172 | 14,575,719 |
Free Cash Flow | 1,354,453 | 1,700,851 | 1,146,446 | 1,463,875 |
Cash | 4,122,659 | 5,620,466 | 5,018,129 | 5,570,563 |
Basic Shares | 186,795 | 200,916 | 202,350 | 202,350 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.38 |
2025-06-30 | -$0.58 |
2025-03-31 | $1.17 |