| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $92,417 | $94,021 | $85,542 | $76,278 |
Gross Profit | 62,028 | 61,218 | 51,459 | 46,742 |
EBITDA | 27,615 | 26,440 | 6,243 | 18,411 |
EBIT | 26,180 | 24,264 | 4,282 | 16,805 |
Net Income | 19,447 | 18,297 | 4,762 | 13,742 |
Net Change In Cash | 92,417 | 94,021 | 85,542 | 76,278 |
Free Cash Flow | 24,329 | 27,210 | 8,809 | |
Cash | 46,695 | 42,749 | 75,499 | 64,568 |
Basic Shares | 23,430 | 19,356 | 19,356 | 19,356 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $326,928 | $306,712 | $236,339 | $187,251 |
Gross Profit | 200,956 | 174,656 | 236,339 | 165,184 |
EBITDA | 72,370 | 66,861 | 44,694 | 73,822 |
EBIT | 60,032 | 44,694 | 67,347 | |
Net Income | 56,248 | 49,437 | 37,397 | 54,806 |
Net Change In Cash | 326,928 | 306,712 | 236,339 | 187,251 |
Cost of Revenue | -852,871 | |||
Free Cash Flow | 44,472 | 49,571 | 55,742 | |
Cash | 46,695 | 51,492 | 80,103 | 57,773 |
Basic Shares | 23,151 | 17,071 | 16,351 | 15,935 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.83 |
2025-09-30 | $0.77 |
2025-06-30 | $0.70 |
2025-03-31 | $0.72 |