| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $94,021 | $85,542 | $76,278 | $78,754 |
Gross Profit | 61,218 | 51,459 | 46,742 | 45,761 |
EBITDA | 26,440 | 6,243 | 18,411 | 17,898 |
EBIT | 24,264 | 4,282 | 16,805 | 16,183 |
Net Income | 18,297 | 4,762 | 13,742 | 13,232 |
Net Change In Cash | 94,021 | 85,542 | 76,278 | 78,754 |
Free Cash Flow | 24,329 | 27,210 | 8,809 | -2,156 |
Cash | 42,749 | 75,499 | 64,568 | 51,492 |
Basic Shares | 19,356 | 19,356 | 19,356 | 18,338 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $306,712 | $236,339 | $187,251 | $143,827 |
Gross Profit | 174,656 | 236,339 | 165,184 | 126,128 |
EBITDA | 66,861 | 44,694 | 73,822 | 40,727 |
EBIT | 60,032 | 44,694 | 67,347 | 36,051 |
Net Income | 49,437 | 37,397 | 54,806 | 29,319 |
Net Change In Cash | 306,712 | 236,339 | 187,251 | 143,827 |
Cost of Revenue | -852,871 | 610,028 | ||
Free Cash Flow | 44,472 | 49,571 | 55,742 | 62,402 |
Cash | 51,492 | 80,103 | 57,773 | 187,131 |
Basic Shares | 17,071 | 16,351 | 15,935 | 10,820 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.77 |
2025-06-30 | $0.70 |
2025-03-31 | $0.72 |
2024-12-31 | $0.71 |