| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $14,170 | $13,282 | $12,732 | $12,805 |
Gross Profit | 6,279 | 5,792 | 5,406 | 6,050 |
EBITDA | 3,043 | 2,114 | 2,263 | 2,828 |
EBIT | 2,763 | 1,844 | 2,013 | 2,577 |
Net Income | 1,832 | 1,560 | 1,630 | 2,139 |
Net Change In Cash | 14,170 | 13,282 | 12,732 | 12,805 |
Free Cash Flow | 2,710 | 2,043 | 1,021 | 1,389 |
Cash | 18,329 | 15,529 | 13,662 | 12,641 |
Basic Shares | 2,916 | 2,934 | 2,906 | 2,925 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $49,012 | $41,168 | $31,845 | $26,694 |
Gross Profit | 22,640 | 16,766 | 11,346 | 9,336 |
EBITDA | 10,367 | 5,149 | 3,600 | 2,656 |
EBIT | 9,394 | 4,299 | 2,875 | 2,114 |
Net Income | 7,636 | 3,489 | 1,798 | 1,582 |
Net Change In Cash | 49,012 | 41,168 | 31,845 | 26,694 |
Free Cash Flow | 5,623 | 3,124 | 1,106 | 1,861 |
Cash | 12,641 | 3,913 | 926 | 2,635 |
Basic Shares | 2,883 | 2,733 | 2,676 | 2,667 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.63 |
2025-06-30 | $0.53 |
2025-03-31 | $0.56 |