Mega Matrix
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $5,197 | $6,111 | $7,060 | $7,736 |
Gross Profit | 3,032 | 2,915 | 4,132 | 4,314 |
EBITDA | -14,342 | -9,473 | -180 | -1,165 |
EBIT | -15,313 | -10,843 | -1,464 | -2,537 |
Net Income | -19,510 | -10,843 | -1,464 | -2,477 |
Net Change In Cash | 5,197 | 6,111 | 7,060 | 7,736 |
Free Cash Flow | -2,430 | -3,489 | -1,775 | -2,210 |
Cash | 7,297 | 9,766 | 4,006 | 6,756 |
Basic Shares | 50,955 | 50,955 | 35,054 | 34,747 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $26,105 | $36,184 | $47 | $448 |
Gross Profit | 14,395 | 21,019 | -233 | -334 |
EBITDA | -23,934 | -7,019 | -3,495 | -9,116 |
EBIT | -28,930 | -11,618 | -6,990 | -9,227 |
Net Income | -34,296 | -8,883 | -4,064 | -8,466 |
Net Change In Cash | 26,105 | 36,184 | 47 | 448 |
Free Cash Flow | -9,905 | 4,121 | -6,287 | -5,901 |
Cash | 7,297 | 8,870 | 3,129 | 7,263 |
Basic Shares | 50,955 | 37,998 | 31,323 | 22,988 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | -$0.28 |
2025-12-31 | $0 |
2025-09-30 | -$0.21 |
2025-06-30 | -$0.04 |