Mega Matrix
Quarterly Financials
| Values in thousands | 2026-09-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
Revenue | $5,235 | $5,235 | $5,197 | $6,111 |
Gross Profit | 3,379 | 3,379 | 3,032 | 2,915 |
EBITDA | -14,342 | -8,183 | ||
EBIT | -15,313 | -9,553 | ||
Net Income | -3,151 | -3,151 | -19,510 | -10,843 |
Net Change In Cash | 5,235 | 5,235 | 5,197 | 6,111 |
Free Cash Flow | -1,521 | -1,521 | -2,430 | -3,489 |
Cash | 3,208 | 3,208 | 7,297 | 9,766 |
Basic Shares | 3,404 | 3,404 | 127 | 127 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $26,105 | $36,184 | $47 | $448 |
Gross Profit | 14,395 | 21,019 | -233 | -333 |
EBITDA | -23,934 | -7,019 | -3,495 | -3,339 |
EBIT | -28,930 | -11,618 | -6,990 | -3,450 |
Net Income | -34,296 | -8,883 | -4,064 | -8,466 |
Net Change In Cash | 26,105 | 36,184 | 47 | 448 |
Free Cash Flow | -9,905 | 4,121 | -6,287 | -5,901 |
Cash | 7,297 | 8,870 | 3,129 | 7,263 |
Basic Shares | 127 | 94 | 31,323 | 57 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | -$5.75 |
2025-12-31 | $0 |
2025-09-30 | -$0.21 |
2025-06-30 | -$0.04 |