Motorsport Gaming Us LLC
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $4,031 | $3,847 | $3,100 | $2,591 |
Gross Profit | 3,507 | 3,225 | 2,502 | 2,136 |
EBITDA | 1,130 | -4,081 | 1,496 | 4,496 |
EBIT | 954 | -4,408 | 769 | 4,242 |
Net Income | 315 | 839 | 789 | 4,258 |
Net Change In Cash | 4,031 | 3,847 | 3,100 | 2,591 |
Free Cash Flow | 1,628 | 1,295 | 1,750 | -30 |
Cash | 5,859 | 4,993 | 4,128 | 2,365 |
Basic Shares | 5,482 | 4,840 | 5,456 | 5,206 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $11,297 | $8,687 | $6,909 | $10,324 |
Gross Profit | 9,157 | 5,461 | 3,289 | 5,364 |
EBITDA | 7,740 | -337 | -11,434 | -33,629 |
EBIT | 6,618 | -2,927 | -13,550 | -35,692 |
Net Income | 6,928 | -2,752 | -14,323 | -35,990 |
Net Change In Cash | 11,297 | 8,687 | 6,909 | 10,324 |
Free Cash Flow | 4,060 | -2,863 | -13,705 | -19,812 |
Cash | 4,993 | 859 | 1,675 | 979 |
Basic Shares | 4,840 | 2,922 | 2,577 | 1,171 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0.14 |
2025-06-30 | $0.82 |
2025-03-31 | $0.32 |
2024-12-31 | -$1.19 |