Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $2,765,000 | $2,528,000 | $3,011,000 | $2,790,000 |
Gross Profit | 1,413,000 | 1,300,000 | 1,549,000 | 1,433,000 |
EBITDA | 837,000 | 697,000 | 948,000 | 852,000 |
EBIT | 751,000 | 616,000 | 862,000 | 768,000 |
Net Income | 513,000 | 430,000 | 611,000 | 562,000 |
Net Change In Cash | 2,765,000 | 2,528,000 | 3,011,000 | 2,790,000 |
Free Cash Flow | 225,000 | 473,000 | 984,000 | 702,000 |
Cash | 3,206,000 | 1,564,000 | 2,102,000 | 1,404,000 |
Basic Shares | 168,800 | 169,800 | 170,800 | 170,900 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $10,817,000 | $9,978,000 | $9,112,000 | $8,171,000 |
Gross Profit | 5,512,000 | 4,970,000 | 4,229,000 | 4,040,000 |
EBITDA | 2,603,000 | 2,294,000 | 2,195,000 | 2,205,000 |
EBIT | 2,267,000 | 2,294,000 | 1,755,000 | 1,767,000 |
Net Income | 1,577,000 | 1,709,000 | 1,363,000 | 1,245,000 |
Net Change In Cash | 10,817,000 | 9,978,000 | 9,112,000 | 8,171,000 |
Cost of Revenue | -470,000 | 666,000 | ||
Free Cash Flow | 2,134,000 | 1,791,000 | 1,567,000 | 1,594,000 |
Cash | 2,102,000 | 1,705,000 | 1,325,000 | 1,874,000 |
Basic Shares | 170,800 | 172,100 | 171,900 | 173,600 |
Quarter | EPS |
---|---|
2025-06-30 | $3.57 |
2025-03-31 | $3.18 |
2024-12-31 | $4.04 |
2024-09-30 | $3.74 |