| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $3,380,000 | $3,009,000 | $2,765,000 | $2,528,000 |
Gross Profit | 1,647,000 | 1,502,000 | 1,413,000 | 1,300,000 |
EBITDA | 1,035,000 | 956,000 | 837,000 | 697,000 |
EBIT | 879,000 | 828,000 | 751,000 | 616,000 |
Net Income | 649,000 | 562,000 | 513,000 | 430,000 |
Net Change In Cash | 3,380,000 | 3,009,000 | 2,765,000 | 2,528,000 |
Free Cash Flow | 1,142,000 | 732,000 | 225,000 | 473,000 |
Cash | 1,165,000 | 894,000 | 3,206,000 | 1,564,000 |
Basic Shares | 168,100 | 169,000 | 168,800 | 169,800 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $11,682,000 | $10,817,000 | $9,978,000 | $9,112,000 |
Gross Profit | 5,862,000 | 5,512,000 | 4,970,000 | 4,229,000 |
EBITDA | 3,525,000 | 2,603,000 | 2,294,000 | 2,195,000 |
EBIT | 3,074,000 | 2,267,000 | 2,294,000 | 1,755,000 |
Net Income | 2,154,000 | 1,577,000 | 1,709,000 | 1,363,000 |
Net Change In Cash | 11,682,000 | 10,817,000 | 9,978,000 | 9,112,000 |
Cost of Revenue | -470,000 | |||
Free Cash Flow | 2,572,000 | 2,134,000 | 1,791,000 | 1,567,000 |
Cash | 1,165,000 | 2,102,000 | 1,705,000 | 1,325,000 |
Basic Shares | 168,100 | 170,800 | 172,100 | 171,900 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $4.59 |
2025-09-30 | $4.06 |
2025-06-30 | $3.57 |