| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,029,699 | $983,221 | $883,744 | $1,045,127 |
Gross Profit | 609,456 | 562,295 | 508,686 | 621,095 |
EBITDA | 319,668 | 295,887 | 248,252 | 363,260 |
EBIT | 286,931 | 265,436 | 218,595 | 332,397 |
Net Income | 217,493 | 202,348 | 163,587 | 252,301 |
Net Change In Cash | 1,029,699 | 983,221 | 883,744 | 1,045,127 |
Free Cash Flow | 274,884 | 212,489 | 177,194 | 224,911 |
Cash | 69,065 | 61,825 | 64,291 | 59,362 |
Basic Shares | 20,571 | 20,778 | 20,869 | 21,101 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,872,361 | $3,788,309 | $3,919,709 | $3,717,930 |
Gross Profit | 2,252,714 | 2,241,286 | 2,241,803 | 2,108,478 |
EBITDA | 1,223,675 | 1,151,896 | 1,243,455 | 1,099,882 |
EBIT | 1,100,454 | 1,151,896 | 1,130,432 | 991,825 |
Net Income | 863,140 | 788,778 | 872,502 | 768,985 |
Net Change In Cash | 3,872,361 | 3,788,309 | 3,919,709 | 3,717,930 |
Cost of Revenue | 3,633 | 4,310 | ||
Free Cash Flow | 864,448 | 860,551 | 737,826 | 801,245 |
Cash | 59,362 | 69,807 | 95,966 | 98,564 |
Basic Shares | 21,321 | 21,971 | 22,718 | 23,457 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $11.15 |
2025-06-30 | $10.09 |
2025-03-31 | $8.19 |