| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -5 | -4 | -9 | |
EBITDA | -3,470 | -3,990 | -3,882 | -5,580 |
EBIT | -3,475 | -3,995 | -3,886 | -5,589 |
Net Income | -3,377 | -3,995 | -3,671 | -5,173 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -2,955 | -3,073 | -4,815 | -5,428 |
Cash | 14,277 | 17,589 | 11,190 | 16,017 |
Basic Shares | 2,219 | 1,389 | 933 | 785 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -24 | -7 | -28 | -72 |
EBITDA | -28,789 | -15,880 | -11,756 | -15,236 |
EBIT | -28,813 | -15,886 | -11,776 | -15,284 |
Net Income | -27,592 | -12,470 | -13,967 | -15,284 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -24,718 | -10,849 | -11,712 | -15,137 |
Cash | 16,017 | 22,435 | 33,364 | 16,387 |
Basic Shares | 705 | 461 | 29 | 8 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.14 |
2025-06-30 | -$0.26 |
2025-03-31 | -$0.36 |
2024-12-31 | -$0.51 |