First Western Financial Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$47,934	$48,383	$49,616	$43,805
Gross Profit	28,440	26,656	24,039	22,416
EBITDA	8,103	5,404	4,610	4,010
EBIT		5,352	3,965	3,317
Net Income	6,208	3,314	3,186	2,503
Net Change In Cash	47,934	48,383	49,616	43,805
Free Cash Flow	14,639	-12,037	8,956	-9,659
Cash	264,051	200,281	355,639	232,314
Basic Shares	9,956	9,956	9,956	9,809

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$186,347	$177,767	$165,382	$127,514
Gross Profit	97,829	87,507	80,574	106,562
EBITDA	20,053	14,144	9,438	30,840
EBIT	17,991	11,579	7,061	28,828
Net Income	13,188	8,473	5,225	21,698
Net Change In Cash	186,347	177,767	165,382	127,514
Cost of Revenue				-190,471
Free Cash Flow	-5,769	-1,757	19,533	45,311
Cash	200,281	236,041	254,442	196,512
Basic Shares	9,956	9,770	9,725	9,714