Namib Minerals Ordinary Shares Financials

Values in thousands	2026-03-31	2025-09-30	2025-06-30
Revenue	$23,106	$23,106	$18,191
Gross Profit	12,717	12,717	8,003
EBITDA	9,611	9,611	657
EBIT	7,305	7,305	-670
Net Income	56,539	56,539	-5,949
Net Change In Cash	23,106	23,106	18,191
Free Cash Flow	2,531	637	80
Cash	1,887	1,887	1,330
Basic Shares	60,468	60,468	49,560

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$82,595	$85,882	$65,063	$47,663
Gross Profit	34,232	38,789	22,457	10,720
EBITDA	117,726	20,158	14,001	11,794
EBIT	110,459	16,017	11,296	9,593
Net Income	101,180	3,588	3,627	2,928
Net Change In Cash	82,595	85,882	65,063	47,663
Free Cash Flow	1,437	9,138	8,379	3,122
Cash	1,887	698	278	59
Basic Shares	55,014	54,416	54,416	54,416