| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $794,900 | $687,500 | $572,600 | $627,700 |
Gross Profit | 780,900 | 676,200 | 563,400 | 618,400 |
EBITDA | 299,500 | 152,900 | 31,300 | 181,700 |
EBIT | 291,800 | 145,600 | 23,700 | 174,600 |
Net Income | 209,500 | 107,500 | 7,900 | 103,100 |
Net Change In Cash | 794,900 | 687,500 | 572,600 | 627,700 |
Free Cash Flow | 214,300 | 89,500 | 54,100 | 235,200 |
Cash | 340,200 | 264,000 | 194,100 | 233,000 |
Basic Shares | 102,500 | 101,000 | 102,500 | 102,900 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,355,300 | $1,887,100 | $1,488,700 | $1,133,500 |
Gross Profit | 2,321,300 | 1,847,400 | 1,465,500 | 1,119,200 |
EBITDA | 639,700 | 416,100 | 264,600 | 138,100 |
EBIT | 612,600 | 394,800 | 249,000 | 127,200 |
Net Income | 341,300 | 249,700 | 154,500 | 89,600 |
Net Change In Cash | 2,355,300 | 1,887,100 | 1,488,700 | 1,133,500 |
Cost of Revenue | -72,000 | 153,700 | ||
Free Cash Flow | 557,200 | 361,600 | 322,900 | 233,100 |
Cash | 233,000 | 251,100 | 262,900 | 340,800 |
Basic Shares | 103,700 | 101,000 | 98,900 | 97,900 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $2.17 |
2025-06-30 | $1.65 |
2025-03-31 | $0.70 |