| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $7,966,000 | $6,700,000 | $6,247,000 | $5,385,000 |
Gross Profit | 5,276,000 | 4,296,000 | 3,909,000 | 2,977,000 |
EBITDA | 5,134,000 | 4,300,000 | 2,893,000 | 1,901,000 |
EBIT | 3,038,000 | 2,443,000 | 1,717,000 | 319,000 |
Net Income | 2,438,000 | 2,028,000 | 833,000 | 1,203,000 |
Net Change In Cash | 7,966,000 | 6,700,000 | 6,247,000 | 5,385,000 |
Free Cash Flow | 1,546,000 | 5,690,000 | 268,000 | 139,000 |
Cash | 2,391,000 | 1,728,000 | 2,419,000 | 1,487,000 |
Basic Shares | 2,061,300 | 2,061,300 | 2,059,000 | 2,062,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $24,753,000 | $28,114,000 | $20,956,000 | $17,069,000 |
Gross Profit | 14,867,000 | 17,976,000 | 10,139,000 | 8,589,000 |
EBITDA | 14,033,000 | 16,763,000 | 8,954,000 | 8,101,000 |
EBIT | 8,272,000 | 10,612,000 | 4,081,000 | 3,889,000 |
Net Income | 6,946,000 | 7,310,000 | 4,147,000 | 3,573,000 |
Net Change In Cash | 24,753,000 | 28,114,000 | 20,956,000 | 17,069,000 |
Cost of Revenue | 2,132,000 | -231,000 | ||
Free Cash Flow | 4,746,000 | 1,753,000 | -1,480,000 | -277,000 |
Cash | 1,487,000 | 2,690,000 | 1,601,000 | 639,000 |
Basic Shares | 2,059,000 | 2,030,800 | 1,978,600 | 1,972,200 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.13 |
2025-06-30 | $1.05 |
2025-03-31 | $0.99 |
2024-12-31 | $0.53 |