Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$599
$513
$655
$838
Gross Profit
593
504
603
815
EBITDA
-2,008
-1,800
-1,668
-1,216
EBIT
-2,110
-1,891
-1,704
-1,225
Net Income
-1,868
-1,733
-1,600
-1,087
Net Change In Cash
599
513
655
838
Free Cash Flow
-1,725
-1,400
-1,163
-1,294
Cash
13,238
14,991
16,427
17,599
Basic Shares
16,783
16,783
16,782
15,980

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$3,108
$3,829
$5,670
$5,836
Gross Profit
2,992
3,769
4,866
4,881
EBITDA
-6,410
-5,577
-4,646
-5,970
EBIT
-6,547
-5,737
-5,165
-7,107
Net Income
-6,466
-10,123
-5,283
-7,268
Net Change In Cash
3,108
3,829
5,670
5,836
Cost of Revenue
-2,351
Free Cash Flow
-5,629
-6,431
-6,860
-7,745
Cash
16,427
16,155
14,816
17,383
Basic Shares
15,873
15,322
13,632
11,907

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
-$0.12
2025-03-31
-$0.11
2024-12-31
-$0.09