Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$430
$599
$513
$655
Gross Profit
421
593
504
603
EBITDA
13,948
-2,008
-1,874
-1,668
EBIT
13,934
-2,110
-1,965
-1,704
Net Income
14,184
-1,868
-1,733
-1,600
Net Change In Cash
430
599
513
655
Free Cash Flow
-1,602
-1,725
-1,400
-1,163
Cash
11,585
13,238
14,991
16,427
Basic Shares
16,783
16,783
16,783
16,782

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$3,108
$3,829
$5,670
$5,836
Gross Profit
2,992
3,817
4,866
4,881
EBITDA
-6,410
-5,577
-4,767
-5,970
EBIT
-6,547
-5,737
-5,286
-7,107
Net Income
-6,466
-10,123
-4,883
-6,450
Net Change In Cash
3,108
3,829
5,670
5,836
Cost of Revenue
-2,351
Free Cash Flow
-5,629
-6,431
-6,860
-7,745
Cash
16,427
16,155
14,816
17,383
Basic Shares
15,873
15,322
13,632
11,907

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$0.83
2025-06-30
-$0.12
2025-03-31
-$0.11