Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$4,419
$4,877
$3,870
$3,518
Gross Profit
2,795
3,154
2,475
2,149
EBITDA
282
605
400
217
EBIT
247
566
364
183
Net Income
237
558
349
183
Net Change In Cash
4,419
4,877
3,870
3,518
Free Cash Flow
994
322
1,304
-623
Cash
5,074
4,081
3,760
2,457
Basic Shares
10,813
10,615
10,555
10,580

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$14,162
$14,238
$9,975
$10,217
Gross Profit
8,723
8,405
4,731
5,633
EBITDA
227
-1,359
-3,686
-2,491
EBIT
90
-1,573
-4,257
-2,743
Net Income
74
-1,575
-7,382
-4,107
Net Change In Cash
14,162
14,238
9,975
10,217
Free Cash Flow
-547
752
-3,371
-1,453
Cash
3,760
4,307
3,634
6,973
Basic Shares
10,602
10,386
10,297
10,017

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.02
2025-03-31
$0.05
2024-12-31
$0.03