Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$4,764
$4,419
$4,877
$3,870
Gross Profit
2,915
2,795
3,154
2,475
EBITDA
374
282
598
400
EBIT
340
247
558
364
Net Income
337
237
558
349
Net Change In Cash
4,764
4,419
4,877
3,870
Free Cash Flow
99
994
322
1,304
Cash
5,171
5,074
4,081
3,760
Basic Shares
11,040
10,813
10,615
10,555

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$14,162
$14,238
$9,975
$10,217
Gross Profit
8,723
8,405
4,731
5,633
EBITDA
227
-1,359
-3,686
-2,491
EBIT
90
-1,573
-4,257
-2,743
Net Income
74
-1,575
-7,382
-4,107
Net Change In Cash
14,162
14,238
9,975
10,217
Free Cash Flow
-547
752
-3,371
-1,453
Cash
3,760
4,307
3,634
6,973
Basic Shares
10,602
10,386
10,297
10,017

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$0.03
2025-06-30
$0.02
2025-03-31
$0.05