| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $95,053 | $88,365 | $85,841 | $92,900 |
Gross Profit | 62,796 | 56,653 | 48,379 | 60,991 |
EBITDA | 25,195 | 19,046 | 11,795 | 23,967 |
EBIT | 25,066 | 18,772 | 11,649 | 23,753 |
Net Income | 17,901 | 13,703 | 9,367 | 18,324 |
Net Change In Cash | 95,053 | 88,365 | 85,841 | 92,900 |
Free Cash Flow | -167,318 | -199,868 | -60,741 | -91,659 |
Cash | 192,194 | 190,137 | 269,983 | 353,148 |
Basic Shares | 25,648 | 25,648 | 25,550 | 26,291 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $318,852 | $252,818 | $131,495 | $168,276 |
Gross Profit | 211,523 | 173,375 | 105,170 | 147,761 |
EBITDA | 70,476 | 48,257 | 39,014 | 85,773 |
EBIT | 68,692 | 45,373 | 38,775 | 85,469 |
Net Income | 50,853 | 47,329 | 32,311 | 84,142 |
Net Change In Cash | 318,852 | 252,818 | 131,495 | 168,276 |
Free Cash Flow | -153,453 | -89,059 | -62,429 | 140,923 |
Cash | 353,148 | 153,087 | 53,692 | 2,397 |
Basic Shares | 25,186 | 24,348 | 24,198 | 22,795 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.67 |
2025-06-30 | $0.52 |
2025-03-31 | $0.35 |