
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $11,510,307 | $11,079,166 | $10,542,801 | $10,246,513 |
Gross Profit | 5,346,057 | 5,753,855 | 5,279,654 | 4,479,149 |
EBITDA | 7,374,774 | 7,726,411 | 7,301,077 | 6,182,705 |
EBIT | 3,284,704 | 3,814,324 | 3,397,898 | 1,941,665 |
Net Income | 2,546,916 | 3,125,413 | 2,890,351 | 1,868,607 |
Net Change In Cash | 11,510,307 | 11,079,166 | 10,542,801 | 10,246,513 |
Free Cash Flow | 2,660,455 | 2,267,369 | 2,660,922 | 1,378,220 |
Cash | 8,724,830 | 8,177,405 | 7,199,848 | 7,804,733 |
Basic Shares | 4,352,840 | 4,359,170 | 4,369,620 | 4,377,860 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $39,000,966 | $33,723,297 | $31,615,550 | $29,697,844 |
Gross Profit | 17,962,502 | 14,007,929 | 12,447,265 | 12,365,161 |
EBITDA | 24,877,355 | 21,508,387 | 20,332,955 | 19,044,502 |
EBIT | 9,246,924 | 6,954,003 | 5,970,141 | 6,605,723 |
Net Income | 8,711,631 | 5,407,990 | 4,491,924 | 5,116,228 |
Net Change In Cash | 39,000,966 | 33,723,297 | 31,615,550 | 29,697,844 |
Cost of Revenue | -714,389 | -2,097,019 | ||
Free Cash Flow | 6,921,826 | 6,925,749 | 1,618,528 | -131,975 |
Cash | 7,804,733 | 7,116,913 | 5,147,176 | 6,027,804 |
Basic Shares | 4,392,610 | 4,494,980 | 4,512,900 | 4,553,720 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.59 |
2025-06-30 | $0.72 |
2025-03-31 | $0.66 |
2024-12-31 | $0.43 |