| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,902,900 | $1,273,100 | $1,283,000 | $2,183,200 |
Gross Profit | 1,106,000 | 678,400 | 625,000 | 1,107,900 |
EBITDA | 830,600 | 614,300 | 550,100 | 1,023,800 |
EBIT | 515,200 | 307,400 | 263,400 | 765,200 |
Net Income | 257,800 | 94,700 | 102,200 | 474,800 |
Net Change In Cash | 1,902,900 | 1,273,100 | 1,283,000 | 2,183,200 |
Free Cash Flow | -133,699 | -172,600 | -162,800 | 49,100 |
Cash | 135,700 | 119,500 | 335,400 | 259,400 |
Basic Shares | 474,500 | 473,700 | 472,100 | 472,500 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $6,642,200 | $5,455,100 | $5,505,400 | $5,850,600 |
Gross Profit | 3,890,200 | 2,807,700 | 2,477,200 | 2,250,700 |
EBITDA | 3,003,500 | 2,569,100 | 2,223,300 | 2,149,400 |
EBIT | 1,835,900 | 1,525,900 | 1,315,100 | 1,328,600 |
Net Income | 929,500 | 760,400 | 714,300 | 804,100 |
Net Change In Cash | 6,642,200 | 5,455,100 | 5,505,400 | 5,850,600 |
Free Cash Flow | -420,000 | -861,500 | -710,700 | -793,700 |
Cash | 135,700 | 156,600 | 2,245,400 | 40,800 |
Basic Shares | 474,500 | 456,000 | 447,900 | 442,700 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.51 |
2025-09-30 | $0.19 |
2025-06-30 | $0.22 |
2025-03-31 | $0.98 |