NMI
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $183,475 | $180,473 | $178,679 | $173,779 |
Gross Profit | 162,814 | 159,301 | 159,963 | 160,224 |
EBITDA | 134,533 | 130,978 | 133,645 | 133,554 |
EBIT | 132,052 | 128,282 | 130,807 | 130,716 |
Net Income | 99,330 | 94,217 | 95,999 | 96,151 |
Net Change In Cash | 183,475 | 180,473 | 178,679 | 173,779 |
Free Cash Flow | 114,991 | 60,095 | 126,270 | 126,708 |
Cash | 70,679 | 43,937 | 130,439 | 84,013 |
Basic Shares | 77,435 | 78,208 | 78,830 | 79,256 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $705,581 | $650,971 | $579,003 | $524,458 |
Gross Profit | 647,932 | 618,704 | 555,614 | 526,958 |
EBITDA | 539,542 | 512,243 | 456,456 | 421,338 |
EBIT | 528,282 | 500,307 | 444,915 | 409,468 |
Net Income | 388,926 | 360,106 | 322,110 | 292,902 |
Net Change In Cash | 705,581 | 650,971 | 579,003 | 524,458 |
Cost of Revenue | -32,220 | |||
Free Cash Flow | 412,518 | 386,699 | 333,311 | 302,822 |
Cash | 43,937 | 54,218 | 96,689 | 42,250 |
Basic Shares | 79,038 | 81,273 | 83,854 | 85,999 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $1.28 |
2025-12-31 | $1.20 |
2025-09-30 | $1.21 |
2025-06-30 | $1.22 |