NMI
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $178,679 | $173,779 | $173,246 | $166,504 |
Gross Profit | 159,963 | 160,224 | 168,652 | 149,067 |
EBITDA | 133,645 | 133,554 | 141,365 | 120,941 |
EBIT | 130,807 | 130,716 | 138,477 | 117,975 |
Net Income | 95,999 | 96,151 | 102,559 | 86,167 |
Net Change In Cash | 178,679 | 173,779 | 173,246 | 166,504 |
Free Cash Flow | 126,270 | 126,708 | 99,445 | 34,424 |
Cash | 130,439 | 84,013 | 74,119 | 54,218 |
Basic Shares | 78,830 | 79,256 | 79,858 | 80,623 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $650,971 | $579,003 | $524,458 | $485,638 |
Gross Profit | 618,704 | 555,614 | 526,958 | 470,824 |
EBITDA | 512,243 | 456,456 | 421,338 | 339,753 |
EBIT | 500,307 | 444,915 | 409,468 | 328,521 |
Net Income | 360,106 | 322,110 | 292,902 | 231,130 |
Net Change In Cash | 650,971 | 579,003 | 524,458 | 485,638 |
Cost of Revenue | -32,220 | -50,291 | ||
Free Cash Flow | 386,699 | 333,311 | 302,822 | 313,481 |
Cash | 54,218 | 96,689 | 42,250 | 73,481 |
Basic Shares | 81,273 | 83,854 | 85,999 | 86,885 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.21 |
2025-06-30 | $1.22 |
2025-03-31 | $1.28 |
