| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,407,000 | $3,215,000 | $3,088,000 | $2,957,000 |
Gross Profit | 2,633,000 | 2,491,000 | 2,437,000 | 2,326,000 |
EBITDA | 888,000 | 622,000 | 721,000 | 622,000 |
EBIT | 694,000 | 477,000 | 561,000 | 468,000 |
Net Income | 502,000 | 385,000 | 460,000 | 384,000 |
Net Change In Cash | 3,407,000 | 3,215,000 | 3,088,000 | 2,957,000 |
Free Cash Flow | 578,000 | 526,000 | 1,472,000 | 1,382,000 |
Cash | 2,725,000 | 3,133,000 | 3,369,000 | 2,304,000 |
Basic Shares | 210,000 | 209,322 | 209,371 | 209,000 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,984,000 | $8,971,000 | $7,245,000 | $5,896,000 |
Gross Profit | 8,697,000 | 7,050,000 | 5,672,000 | 4,543,000 |
EBITDA | 2,226,000 | 1,288,000 | 768,000 | 729,000 |
EBIT | 1,761,000 | 762,000 | 426,000 | 257,000 |
Net Income | 1,425,000 | 1,731,000 | 325,000 | 230,000 |
Net Change In Cash | 10,984,000 | 8,971,000 | 7,245,000 | 5,896,000 |
Cost of Revenue | 78,000 | |||
Free Cash Flow | 3,415,000 | 2,704,000 | 2,173,000 | 1,792,000 |
Cash | 2,304,000 | 1,897,000 | 1,470,000 | 1,728,000 |
Basic Shares | 208,423 | 205,591 | 203,535 | 203,167 |
| Quarter | EPS |
|---|---|
2025-09-30 | $4.82 |
2025-06-30 | $4.09 |
2025-03-31 | $4.04 |
2024-12-31 | $3.67 |