| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $63,006 | $61,439 | $55,761 | $54,819 |
Gross Profit | 50,658 | 48,256 | 46,906 | 42,673 |
EBITDA | 35,449 | 16,653 | 18,470 | 13,683 |
EBIT | 34,569 | 15,768 | 17,575 | 13,296 |
Net Income | 27,065 | 11,778 | 13,324 | 10,927 |
Net Change In Cash | 63,006 | 61,439 | 55,761 | 54,819 |
Free Cash Flow | 89,946 | -4,732 | 16,332 | 36,542 |
Cash | 212,692 | 141,283 | 65,523 | 62,736 |
Basic Shares | 22,466 | 22,446 | 22,432 | 22,392 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $195,960 | $158,326 | $134,405 | $136,869 |
Gross Profit | 151,931 | 125,789 | 127,346 | 137,189 |
EBITDA | 50,604 | 34,919 | 41,658 | 52,467 |
EBIT | 46,994 | 31,608 | 38,494 | 47,993 |
Net Income | 36,971 | 25,394 | 30,741 | 37,517 |
Net Change In Cash | 195,960 | 158,326 | 134,405 | 136,869 |
Cost of Revenue | -386,477 | 529,862 | ||
Free Cash Flow | -9,347 | 32,609 | 74,276 | 109,481 |
Cash | 62,736 | 118,530 | 259,350 | 645,827 |
Basic Shares | 22,336 | 22,644 | 23,316 | 24,996 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.70 |
2025-06-30 | $2.09 |
2025-03-31 | $2.38 |
2024-12-31 | $2.10 |