| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $13,782 | $14,245 | $16,627 | $12,874 |
Gross Profit | -65,167 | 14,245 | 16,627 | 12,874 |
EBITDA | -96,388 | -107,522 | -118,309 | -133,881 |
EBIT | -101,324 | -109,996 | -120,807 | -136,447 |
Net Income | -101,324 | -101,255 | -114,329 | -128,898 |
Net Change In Cash | 13,782 | 14,245 | 16,627 | 12,874 |
Free Cash Flow | -76,928 | -99,861 | -149,665 | -86,176 |
Cash | 193,389 | 156,172 | 126,880 | 189,182 |
Basic Shares | 110,188 | 103,732 | 103,500 | 101,855 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $57,877 | $36,275 | $52,121 | $33,053 |
Gross Profit | 47,592 | 27,299 | 44,549 | 33,053 |
EBITDA | -523,978 | -506,315 | -450,592 | -260,959 |
EBIT | -534,263 | -515,291 | -458,164 | -267,850 |
Net Income | -519,021 | -481,192 | -474,186 | -259,718 |
Net Change In Cash | 57,877 | 36,275 | 52,121 | 33,053 |
Cost of Revenue | 409,977 | -39,120 | ||
Free Cash Flow | -354,658 | -408,071 | -391,677 | -237,786 |
Cash | 189,182 | 226,748 | 523,506 | 123,406 |
Basic Shares | 98,849 | 88,770 | 76,972 | 70,894 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.92 |
2025-06-30 | -$0.98 |
2025-03-31 | -$1.10 |