| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
EBITDA | -122,305 | -104,571 | -94,812 | -86,299 |
EBIT | -33,711 | |||
Net Income | -122,437 | -99,653 | -84,582 | -74,763 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -70,462 | -76,598 | -54,821 | -62,000 |
Cash | 115,752 | 127,470 | 120,835 | 145,691 |
Basic Shares | 72,143 | 71,843 | 71,608 | 71,156 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
EBITDA | -280,368 | -126,219 | -77,600 | -46,123 |
EBIT | -221,676 | -149,492 | -86,108 | -45,817 |
Net Income | -260,756 | -126,219 | -73,346 | -46,338 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Cost of Revenue | 173,280 | 58,194 | ||
Free Cash Flow | -185,064 | -99,739 | -64,971 | -40,000 |
Cash | 145,691 | 335,387 | 241,806 | 68,526 |
Basic Shares | 66,409 | 58,223 | 49,669 | 21,784 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0 |
2025-09-30 | -$1.70 |
2025-06-30 | -$1.39 |