| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,217 | $1,725 | $1,904 | $2,322 |
Gross Profit | 1,445 | 958 | 1,067 | 1,505 |
EBITDA | 468 | -2,856 | -2,987 | -2,154 |
EBIT | 468 | -2,906 | -3,060 | -2,237 |
Net Income | 468 | -12,553 | -3,014 | -1,468 |
Net Change In Cash | 2,217 | 1,725 | 1,904 | 2,322 |
Free Cash Flow | -3,245 | -2,101 | -2,536 | -1,527 |
Cash | 3,094 | 4,450 | 2,557 | 5,095 |
Basic Shares | 836 | 205 | 104 | 80 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $8,740 | $8,864 | $8,543 | $7,921 |
Gross Profit | 5,826 | 4,983 | 4,755 | 4,491 |
EBITDA | -10,528 | -16,356 | -4,897 | -19,057 |
EBIT | -10,838 | -16,718 | -5,269 | -19,545 |
Net Income | -11,165 | -20,209 | -14,525 | -19,554 |
Net Change In Cash | 8,740 | 8,864 | 8,543 | 7,921 |
Free Cash Flow | -9,651 | -18,185 | -15,271 | -18,062 |
Cash | 5,095 | 3,800 | 17,737 | 8,742 |
Basic Shares | 31 | 1 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.56 |
2025-06-30 | -$60.98 |
2025-03-31 | -$0.69 |
2024-12-31 | -$0.44 |